| Revenue | DKK 8,7M | +15% |
| EBITDA | DKK 3,2M | +48% |
| Net profit | DKK 1,4M | +136% |
| Total assets | DKK 12,7M | +28% |
| Equity | DKK 4,2M | +51% |
| Employees | 41 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.264 | 4.692 | 5.585 | 6.215 | 6.178 | 7.575 | 8.684 |
| Staff expenses | -2.571 | -3.867 | -4.255 | -4.474 | -4.871 | -5.421 | -5.383 |
| EBITDA | -306 | 825 | 1.330 | 1.741 | 1.307 | 2.154 | 3.183 |
| Depreciation & amort. | -129 | -266 | -913 | -1.227 | -1.252 | -1.351 | -1.283 |
| EBIT | -436 | 559 | 418 | 513 | 55 | 802 | 1.900 |
| Net financials | -4 | -20 | -93 | -58 | -104 | -4 | -76 |
| Profit before tax | -440 | 539 | 325 | 455 | -49 | 798 | 1.824 |
| Tax | -79 | 85 | 29 | 121 | 42 | 198 | 406 |
| Net profit | -361 | 454 | 296 | 334 | -91 | 600 | 1.418 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.957 | 4.919 | 9.595 | 10.250 | 10.664 | 9.866 | 12.658 |
| Equity | 1.172 | 1.625 | 1.921 | 2.255 | 2.164 | 2.764 | 4.182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.661 | 3.175 | 7.527 | 7.726 | 8.189 | 6.824 | 8.080 |
| Total debt | 2.661 | 3.175 | 7.527 | 7.726 | 8.189 | 6.824 | 8.080 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|