| Revenue | DKK -113K | -16% |
| EBITDA | DKK -1,2M | +2% |
| Net profit | DKK 10,6M | +332% |
| Total assets | DKK 620,2M | +3% |
| Equity | DKK 518,5M | +2% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | -104 | -235 | -101 | -365 | -134 | -113 |
| Staff expenses | -0 | -0 | -0 | -0 | -780 | -1.040 | -1.040 |
| EBITDA | -55 | -104 | -235 | -101 | -1.145 | -1.174 | -1.153 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | -104 | -235 | -101 | -1.145 | -1.174 | -1.153 |
| Net financials | -5.775 | 61.010 | 5.998 | -8.209 | -41.884 | -5.046 | 9.543 |
| Profit before tax | -5.830 | 60.906 | 5.763 | -8.310 | -43.029 | -6.220 | 8.390 |
| Tax | -21 | -111 | -115 | -34 | -780 | -1.667 | -2.166 |
| Net profit | -5.809 | 61.017 | 5.878 | -8.276 | -42.249 | -4.553 | 10.556 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 509.433 | 588.795 | 576.961 | 564.501 | 578.058 | 604.512 | 620.207 |
| Equity | 494.191 | 555.208 | 563.012 | 554.736 | 512.487 | 507.934 | 518.490 |
| Long-term debt | 0 | 0 | 0 | 0 | 65.469 | 71.510 | 78.282 |
| Short-term debt | 15.242 | 33.587 | 13.949 | 9.765 | 102 | 25.068 | 23.435 |
| Total debt | 15.242 | 33.587 | 13.949 | 9.765 | 65.571 | 96.578 | 101.717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2019 | — | — |
JF Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAJMA GAMES ApS | Company | 33.3% | 33.3% | 2019 |
Via Equity Fond III K/S | Company | 33.3% | 33.3% | 2024 |
MPV MANAGEMENT ApS | Company | 10.0% | 10.0% | 2019 |
VIA CEGO Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Peter Veiby | Management | 0 companies |
| Jacob Frederik Christensen | Management | 0 companies |
| Anders Gautier Christensen | Board of Directors | 0 companies |
| Peter Thorlund Haahr | Chairman | 0 companies |
| Jesper Hørsholt | Board of Directors | 0 companies |