| Revenue | DKK -17K | -91% |
| EBITDA | DKK -1,2M | +1% |
| Net profit | DKK 915K | +570% |
| Total assets | DKK 22,2M | -5% |
| Equity | DKK 21,5M | -7% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 14.714 | 231 | 743 | 1.015 | 614 | -201 | -17 |
| Staff expenses | -10.238 | -968 | -3.660 | -1.853 | -1.973 | -785 | -1.104 |
| EBITDA | 4.476 | -1.047 | -8.418 | -838 | -1.359 | -1.222 | -1.208 |
| Depreciation & amort. | -19 | -189 | -209 | -214 | -284 | -161 | -137 |
| EBIT | 4.458 | -1.236 | -8.627 | -1.052 | -1.643 | -1.382 | -1.345 |
| Net financials | -76 | 2.790 | 2.395 | -2.257 | 1.152 | 455 | 1.387 |
| Profit before tax | 4.381 | 1.554 | -6.231 | -3.309 | -492 | -927 | 42 |
| Tax | 968 | 343 | 12 | -0 | -294 | -732 | -873 |
| Net profit | 3.414 | 1.211 | -6.244 | -3.309 | -197 | -195 | 915 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 33.826 | 34.224 | 27.557 | 23.865 | 23.926 | 23.376 | 22.215 |
| Equity | 32.407 | 33.508 | 27.151 | 23.728 | 23.412 | 23.096 | 21.456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.351 | 716 | 406 | 137 | 513 | 280 | 759 |
| Total debt | 1.351 | 716 | 406 | 137 | 513 | 280 | 759 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|