| Revenue | DKK 2,5M | +1% |
| EBITDA | DKK -407K | -421% |
| Net profit | DKK -1,1M | -69% |
| Total assets | DKK 3,3M | -14% |
| Equity | DKK -3,2M | -51% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.115 | 2.542 | 2.639 | 3.451 | 2.494 | 2.518 |
| Staff expenses | -1.283 | -2.139 | -2.594 | -2.859 | -2.481 | -2.749 |
| EBITDA | -168 | 403 | 45 | 514 | -78 | -407 |
| Depreciation & amort. | -258 | -600 | -609 | -609 | -609 | -560 |
| EBIT | -425 | -197 | -564 | -95 | -687 | -966 |
| Net financials | -131 | -161 | -172 | -177 | -268 | -285 |
| Profit before tax | -556 | -357 | -736 | -272 | -955 | -1.251 |
| Tax | -122 | -79 | -162 | -59 | -315 | -170 |
| Net profit | -434 | -279 | -574 | -213 | -640 | -1.081 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 5.938 | 5.655 | 4.935 | 4.398 | 3.817 | 3.288 |
| Equity | -394 | -673 | -1.247 | -1.459 | -2.100 | -3.180 |
| Long-term debt | 5.005 | 5.033 | 4.993 | 4.625 | 4.337 | 4.034 |
| Short-term debt | 1.222 | 1.198 | 1.160 | 1.209 | 1.580 | 2.434 |
| Total debt | 6.227 | 6.231 | 6.153 | 5.834 | 5.917 | 6.468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2019 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ProTreatment Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nadia Seistrup | Management | 0 companies |
| Thomas Jørgensen | Chief Executive Officer | 0 companies |