| Revenue | DKK 577K | -638% |
| EBITDA | DKK -466K | +53% |
| Net profit | DKK -618K | +45% |
| Total assets | DKK 2,2M | +18% |
| Equity | DKK 654K | +528% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -94 | -260 | 15 | -107 | 577 |
| Staff expenses | -67 | -193 | -294 | -892 | -1.043 |
| EBITDA | -161 | -454 | -279 | -1.000 | -466 |
| Depreciation & amort. | -48 | -91 | -82 | -56 | -60 |
| EBIT | -209 | -544 | -362 | -1.056 | -527 |
| Net financials | -3 | -64 | -79 | -64 | -91 |
| Profit before tax | -211 | -608 | -440 | -1.120 | -618 |
| Tax | -73 | 9 | -0 | -0 | -0 |
| Net profit | -138 | -617 | -440 | -1.120 | -618 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 757 | 819 | 3.214 | 1.884 | 2.222 |
| Equity | 327 | -291 | 1.224 | 104 | 654 |
| Long-term debt | 0 | 1.062 | 948 | 865 | 559 |
| Short-term debt | 430 | 47 | 1.041 | 916 | 1.009 |
| Total debt | 430 | 1.109 | 1.990 | 1.780 | 1.568 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ME Management | Management | 2020 |
RR Chief Executive Officer | Chief Executive Officer | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ekin Rønø Kilic | Management | 0 companies |
| Rune Rønhave Laursen | Chief Executive Officer | 0 companies |