| Revenue | DKK 1,6M | +28% |
| EBITDA | DKK 1,6M | +40% |
| Net profit | DKK 792K | -32% |
| Total assets | DKK 13,2M | -5% |
| Equity | DKK 6,8M | -4% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 246 | 789 | 1.021 | 1.041 | 1.233 | 1.263 | 1.612 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 108 | 713 | 867 | 1.002 | 1.192 | 1.150 | 1.612 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -380 |
| EBIT | 108 | 713 | 867 | 1.002 | 1.192 | 1.150 | 1.232 |
| Net financials | -57 | -209 | -159 | -130 | -124 | 395 | -210 |
| Profit before tax | 52 | 504 | 708 | 872 | 1.068 | 1.545 | 1.022 |
| Tax | 11 | 111 | 156 | 192 | 238 | 376 | 230 |
| Net profit | 40 | 393 | 552 | 680 | 830 | 1.169 | 792 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 9.240 | 15.466 | 14.114 | 13.906 | 13.904 | 13.906 | 13.204 |
| Equity | 3.505 | 3.898 | 4.450 | 5.130 | 5.960 | 7.129 | 6.821 |
| Long-term debt | 4.735 | 7.842 | 7.461 | 6.982 | 6.518 | 5.670 | 5.101 |
| Short-term debt | 947 | 3.648 | 2.100 | 1.665 | 1.279 | 953 | 1.108 |
| Total debt | 5.682 | 11.490 | 9.561 | 8.647 | 7.797 | 6.622 | 6.209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thomcar Invest ApS | Company | 100.0% | 100.0% | 2024 |
PRONIQ HOLDING A/S | Company | 100.0% | 100.0% | 2019 |
JAMA 3 Invest ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Frost Mikkelsen | Management | 0 companies |
| Lars Schjødt | Chairman | 0 companies |
| Henriette Bertram Mikkelsen | Chairman | 0 companies |
| Jesper Christensen | Board of Directors | 0 companies |
| Thomas Frost Mikkelsen | Board of Directors | 0 companies |
| Carolina Frost Mikkelsen | Board of Directors | 0 companies |