| Revenue | DKK -133K | +23% |
| EBITDA | DKK 3,9M | -39% |
| Net profit | DKK 1,9M | -60% |
| Total assets | DKK 97,2M | +120% |
| Equity | DKK 7,8M | +31% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | — | -308 | -310 | -315 | -113 | -108 | -133 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -108 | -539 | -439 | -423 | -231 | 6.415 | 3.888 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -108 | -539 | -439 | -423 | -231 | 6.415 | 3.888 |
| Net financials | -82 | -319 | -283 | -272 | -359 | -464 | -1.507 |
| Profit before tax | -189 | -858 | -722 | -695 | 1.758 | 5.951 | 2.381 |
| Tax | -40 | -189 | -159 | -0 | 236 | 1.336 | 523 |
| Net profit | -149 | -669 | -563 | -695 | 1.522 | 4.615 | 1.858 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 21.630 | 19.754 | 17.372 | 17.014 | 22.292 | 44.127 | 97.192 |
| Equity | 251 | 1.082 | 519 | -176 | 1.346 | 5.961 | 7.818 |
| Long-term debt | 15.694 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21.379 | 18.672 | 16.854 | 17.191 | 20.710 | 36.594 | 87.278 |
| Total debt | 21.379 | 18.672 | 16.854 | 17.191 | 20.710 | 36.594 | 87.278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thomcar Invest ApS | Company | 50.0% | 50.0% | 2022 |
JAMA 3 Invest ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Frost Mikkelsen | Management | 0 companies |
| Lars Schjødt | Chairman | 0 companies |
| Henriette Bertram Mikkelsen | Board of Directors | 0 companies |
| Jesper Christensen | Board of Directors | 0 companies |