| Revenue | DKK 329K | +42% |
| EBITDA | DKK 354K | +195% |
| Net profit | DKK -78K | +88% |
| Total assets | DKK 6,1M | +0% |
| Equity | DKK -547K | -17% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 330 | 404 | 173 | 232 | 329 |
| Staff expenses | -163 | -150 | -30 | -0 | -0 |
| EBITDA | 167 | 254 | 223 | -373 | 354 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 167 | 254 | 223 | -373 | 354 |
| Net financials | -158 | -180 | -357 | -347 | -432 |
| Profit before tax | 9 | 74 | -134 | -720 | -78 |
| Tax | 0 | 23 | -42 | -64 | -0 |
| Net profit | 9 | 51 | -92 | -656 | -78 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.558 | 6.543 | 6.661 | 6.066 | 6.063 |
| Equity | 228 | 279 | 187 | -469 | -547 |
| Long-term debt | 5.874 | 5.745 | 5.822 | 6.029 | 6.347 |
| Short-term debt | 373 | 413 | 587 | 506 | 263 |
| Total debt | 6.247 | 6.158 | 6.410 | 6.535 | 6.611 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MC Management | Management | 2020 |
LN Management | Management | 2020 |
| Former (1) | ||
BK Management | Management | 2019 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Christian Dige Rønholt | Management | 0 companies |
| Bjørn Krogh Andersen | Management | 0 companies |
| Lars Nordestgaard Pedersen | Management | 0 companies |