| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -2K | -106% |
| Total assets | DKK 44K | +1% |
| Equity | DKK 2K | -54% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -42 | 0 | 0 | 0 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -8 | -1 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -8 | -1 | 0 | 0 | 0 | 0 |
| Net financials | -0 | -2 | -2 | -2 | -2 | -1 | -2 |
| Profit before tax | -23 | -10 | -3 | -2 | -2 | -1 | -2 |
| Tax | 9 | -2 | -1 | -0 | -0 | -0 | -1 |
| Net profit | -32 | -8 | -2 | -1 | -2 | -1 | -2 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 106 | 68 | 68 | 68 | 67 | 44 | 44 |
| Equity | 18 | 10 | 7 | 6 | 4 | 3 | 2 |
| Long-term debt | 68 | 57 | 59 | 61 | 61 | 39 | 41 |
| Short-term debt | 20 | 1 | 1 | 1 | 2 | 1 | 1 |
| Total debt | 88 | 59 | 60 | 62 | 63 | 40 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2019 | — | — |
Ll Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Megapol ApS | Company | 50.0% | 50.0% | 2019 |
PYTHOR ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Georg Grønbæk | Management | 0 companies |
| Lionel le Lay | Management | 0 companies |