| Revenue | DKK 375K | +132% |
| EBITDA | DKK 130K | -20% |
| Net profit | DKK 373K | +7% |
| Total assets | DKK 2,7M | -14% |
| Equity | DKK 2,2M | +20% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 245 | 128 | 479 | 399 | 115 | 162 | 375 |
| Staff expenses | -0 | -175 | -300 | -300 | -0 | -0 | -245 |
| EBITDA | 245 | -47 | 179 | 99 | 115 | 162 | 130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 245 | -47 | 179 | 99 | 115 | 162 | 130 |
| Net financials | 18 | 52 | 349 | 256 | 301 | 284 | 348 |
| Profit before tax | 263 | 5 | 529 | 355 | 416 | 446 | 478 |
| Tax | 58 | 1 | 116 | 78 | 92 | 98 | 105 |
| Net profit | 205 | 4 | 412 | 277 | 325 | 348 | 373 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 769 | 1.196 | 2.870 | 2.665 | 2.981 | 3.076 | 2.660 |
| Equity | 705 | 559 | 971 | 1.148 | 1.473 | 1.821 | 2.194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 637 | 1.899 | 1.516 | 1.508 | 1.255 | 466 |
| Total debt | 64 | 637 | 1.899 | 1.516 | 1.508 | 1.255 | 466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alfaberg Holding A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Berg Jacobsen | Chief Executive Officer | 0 companies |
| Carsten Tao Birk | Chairman | 0 companies |
| Christian Jacobsen | Board of Directors | 0 companies |