| Revenue | DKK 2,6M | +10% |
| EBITDA | DKK -125K | -136% |
| Net profit | DKK -220K | -365% |
| Total assets | DKK 1,4M | +2% |
| Equity | DKK -387K | -132% |
| Employees | 20 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 34 | 1.614 | 3.961 | 229 | 2.367 | 2.600 |
| Staff expenses | -0 | -1.425 | -4.098 | -1 | -2.020 | -2.724 |
| EBITDA | 34 | 189 | -136 | 228 | 347 | -125 |
| Depreciation & amort. | -56 | -107 | -187 | -252 | -237 | -130 |
| EBIT | -22 | 82 | -324 | -23 | 110 | -254 |
| Net financials | -5 | -2 | -5 | -58 | -7 | -26 |
| Profit before tax | -27 | 80 | -329 | -81 | 103 | -280 |
| Tax | -0 | 12 | -72 | -7 | 20 | -60 |
| Net profit | -27 | 67 | -257 | -74 | 83 | -220 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 602 | 574 | 1.327 | 1.015 | 1.409 | 1.443 |
| Equity | 13 | 81 | -176 | -249 | -166 | -387 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 589 | 479 | 1.503 | 1.265 | 1.576 | 1.829 |
| Total debt | 589 | 479 | 1.503 | 1.265 | 1.576 | 1.829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2021 | — | — |
AH Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Quartier ApS | Company | 100.0% | 100.0% | 2021 |
TR HOLDING 2008 ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Klitbo | Management | 0 companies |
| Allan Hansen | Management | 0 companies |