| Revenue | DKK -89K | -73% |
| EBITDA | DKK -89K | +75% |
| Net profit | DKK -1,1M | +57% |
| Total assets | DKK 435K | -3% |
| Equity | DKK 298K | +101% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -181 | 259 | 463 | -485 | -327 | -89 |
| Staff expenses | -348 | -1.433 | -9.297 | -13.457 | -23 | -0 |
| EBITDA | -529 | -1.174 | -8.834 | -17.357 | -351 | -89 |
| Depreciation & amort. | -30 | -214 | -5.170 | 883 | -937 | -0 |
| EBIT | -559 | -1.388 | -14.004 | -18.241 | -1.288 | -89 |
| Net financials | -30 | -65 | -140 | -957 | -2.492 | -1.883 |
| Profit before tax | -589 | -1.453 | -14.144 | -18.744 | -2.536 | -1.087 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -589 | -1.453 | -14.144 | -18.744 | -2.536 | -1.087 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.779 | 1.370 | 2.427 | 1.728 | 450 | 435 |
| Equity | -539 | 241 | -13.903 | -32.647 | -35.183 | 298 |
| Long-term debt | 35 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.283 | 1.130 | 16.330 | 34.374 | 35.633 | 137 |
| Total debt | 2.318 | 1.130 | 16.330 | 34.374 | 35.633 | 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2021 | — | — |
JF Management | Management | 2021 | — | — |
HS Unofficial title | Unofficial title | 2024 | — | — |
JF Management | Management | 2024 | — | — |
AB Management | Management | 2021 | — | — |
JH Management | Management | 2021 | — | — |
CJ Management | Management | 2019 | — | — |
JF Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Florian Bell | Management | 0 companies |
| Jan Fischer | Management | 0 companies |
| Henrik Sjørslev | Unofficial title | 0 companies |
| Jan Fischer | Management | 0 companies |
| Andreas Bork | Management | 0 companies |
| Jackie Hertz Nuñez | Management | 0 companies |
| Christian Jürgens | Management | 0 companies |
| Jan Fischer | Management | 0 companies |