| Revenue | DKK -669K | -24% |
| EBITDA | DKK -942K | +21% |
| Net profit | DKK -1,2M | -3% |
| Total assets | DKK 51K | -88% |
| Equity | DKK -3,2M | -61% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | -174 | -316 | -885 | -669 |
| Staff expenses | -138 | -236 | -303 | -273 |
| EBITDA | -312 | -552 | -1.188 | -942 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -312 | -552 | -1.188 | -942 |
| Net financials | -7 | -29 | -62 | -93 |
| Profit before tax | -319 | -581 | -1.250 | -1.076 |
| Tax | -27 | -25 | -75 | 128 |
| Net profit | -292 | -556 | -1.174 | -1.204 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 370 | 155 | 434 | 51 |
| Equity | -252 | -807 | -1.982 | -3.185 |
| Long-term debt | 606 | 933 | 2.394 | 3.226 |
| Short-term debt | 16 | 30 | 22 | 10 |
| Total debt | 622 | 963 | 2.416 | 3.236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ib Dyhr Nørholm Holding ApS | Company | 33.3% | 33.3% | 2019 |
Sabel Holding IVS | Company | 20.0% | 20.0% | 2019 |
JS HOLDING A/S | Company | 33.3% | 33.3% | 2019 |
JCOR Invest ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Reinholt Cortnum | Chief Executive Officer | 0 companies |
| Jonas Sabel | Management | 0 companies |
| Jens Søgaard Jørgensen | Chairman | 0 companies |
| Ib Dyhr Nørholm | Deputy Chairman | 0 companies |