| Revenue | — | — |
| EBITDA | DKK -19K | -2% |
| Net profit | DKK -460K | -2% |
| Total assets | DKK 69,6M | +0% |
| Equity | DKK 51,5M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -56 | -0 | -27 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | 48 | -27 | -18 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | 48 | -27 | -18 | -19 |
| Net financials | 5 | 0 | -71 | -558 | -571 |
| Profit before tax | -43 | 48 | -99 | -576 | -590 |
| Tax | -9 | 11 | -22 | -127 | -130 |
| Net profit | -34 | 38 | -77 | -449 | -460 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 103.807 | 69.356 | 69.378 | 69.483 | 69.613 |
| Equity | 52.460 | 52.498 | 52.421 | 51.972 | 51.511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51.347 | 16.858 | 16.957 | 17.511 | 18.101 |
| Total debt | 51.347 | 16.858 | 16.957 | 17.511 | 18.101 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (3) | ||
LB Management | Management | 2019 – 2020 |
MB Management | Management | 2020 – 2026 |
LP Management | Management | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2019 – 2019 | |
| Chairman | 2021 – 2025 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |