| Revenue | DKK -47K | +16% |
| EBITDA | DKK -47K | -16% |
| Net profit | DKK 2,2M | +142% |
| Total assets | DKK 54M | +5% |
| Equity | DKK 17M | +11% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -24 | -19 | -45 | -39 | -41 | -40 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -19 | -45 | -39 | -41 | -40 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -19 | -45 | -39 | -41 | -40 | -47 |
| Net financials | 2.393 | 2.550 | 2.932 | 2.913 | 1.879 | 755 | 2.031 |
| Profit before tax | 2.369 | 2.531 | 2.886 | 2.874 | 1.839 | 714 | 1.984 |
| Tax | -72 | -203 | -211 | -215 | -202 | -197 | -219 |
| Net profit | 2.442 | 2.734 | 3.098 | 3.089 | 2.041 | 911 | 2.204 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 32.316 | 36.336 | 41.875 | 48.071 | 50.256 | 51.215 | 53.985 |
| Equity | 1.746 | 4.815 | 8.321 | 13.631 | 14.987 | 15.273 | 16.953 |
| Long-term debt | 0 | 31.501 | 33.322 | 33.978 | 34.398 | 0 | 0 |
| Short-term debt | 30.570 | 20 | 232 | 462 | 871 | 35.942 | 36.781 |
| Total debt | 30.570 | 31.521 | 33.554 | 34.440 | 35.269 | 35.942 | 36.781 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 0.0% | 2019 | |
| Individual | 20.0% | 0.0% | 2019 | |
| Individual | 10.0% | 0.0% | 2019 | |
| Individual | 10.0% | 0.0% | 2019 | |
| Individual | 10.0% | 0.0% | 2019 | |
| Individual | 10.0% | 100.0% | 2019 | |
| Individual | 10.0% | 0.0% | 2019 | |
| Individual | 10.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|