Skip to content
Riskpilot
← Back to search
Sign in
Get full access
A/S GRENAA MOTORFABRIK
A/S
Active
CVR 40568611
Søndre Kajgade 3-5, 8500
Grenaa
Repair and maintenance of machinery
·
NACE 3312
Est. 1964 · 61 years old
30 employees
Monitor
Share
Denmark
/
Companies
/
Repair and maintenance of machinery
/
A/S GRENAA MOTORFABRIK
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
8M
17M
25M
33M
21M
2021
23M
2022
29M
2023
26M
2024
27M
2025
EBITDA
DKK millions
13M
9M
6M
3M
0M
6M
2021
7M
+17%
2022
9M
+29%
2023
7M
-22%
2024
10M
+43%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
20.996
22.529
29.293
25.751
27.477
Staff expenses
-15.038
-15.518
-20.501
-18.614
-17.743
EBITDA
5.958
7.011
8.792
7.137
9.734
Depreciation & amort.
-84
-54
-17
-5
-70
EBIT
5.874
6.958
8.776
7.132
9.664
Net financials
-143
-151
-88
-151
-304
Profit before tax
5.731
6.806
8.688
6.980
9.360
Tax
1.267
1.500
1.918
1.548
2.080
Net profit
4.464
5.307
6.770
5.432
7.280
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
20.754
24.679
30.137
30.706
31.260
Equity
11.866
13.172
14.942
13.375
15.655
Long-term debt
993
1.454
1.484
1.525
1.573
Short-term debt
5.598
8.547
13.137
15.293
13.445
Total debt
6.591
10.001
14.621
16.818
15.018
Financial ratios
5-year trend
EBITDA margin (of gross profit)
35.4%
This company
2021
2025
Equity ratio
50.1%
This company
38.2%
Market median
+31% vs market
2021
2025
Return on equity
46.5%
This company
18.4%
Market median
+153% vs market
2021
2025
Net profit margin (of gross profit)
26.5%
This company
2021
2025
Asset turnover (of gross profit)
0.88×
This company
2021
2025
Debt / equity
1.00×
This company
0.62×
Market median
-61% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-05-01 – 2025-04-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-05-01 – 2024-04-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-05-01 – 2023-04-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-05-01 – 2022-04-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-05-01 – 2021-04-30
View
PDF
More on A/S GRENAA MOTORFABRIK
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
