| Revenue | DKK -41K | +34% |
| EBITDA | DKK -86K | +43% |
| Net profit | DKK -40,4M | -2247% |
| Total assets | DKK 73,6M | -37% |
| Equity | DKK 50,9M | -44% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -22 | -37 | -25 | -25 | -31 | -30 | -41 |
| Staff expenses | -0 | -20 | -135 | -120 | -120 | -120 | -45 |
| EBITDA | -22 | -57 | -160 | -145 | -151 | -150 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -57 | -160 | -145 | -151 | -150 | -86 |
| Net financials | 6.502 | -2.720 | 13.754 | 24.983 | -3.128 | 2.561 | -39.784 |
| Profit before tax | 6.480 | -2.777 | 13.594 | 24.838 | -3.278 | 2.411 | -39.870 |
| Tax | 1.272 | -39 | 2.646 | 164 | -719 | 527 | 558 |
| Net profit | 5.207 | -2.738 | 10.949 | 24.674 | -2.560 | 1.883 | -40.428 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 59.617 | 61.374 | 68.329 | 120.826 | 119.113 | 117.009 | 73.612 |
| Equity | 59.099 | 56.361 | 67.309 | 91.983 | 89.423 | 91.307 | 50.879 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 518 | 5.014 | 1.020 | 28.843 | 29.690 | 25.702 | 22.733 |
| Total debt | 518 | 5.014 | 1.020 | 28.843 | 29.690 | 25.702 | 22.733 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|