| Revenue | — | — |
| EBITDA | DKK -153M | -9% |
| Net profit | DKK -253,2M | -69% |
| Total assets | DKK 514,9M | +49% |
| Equity | DKK 422M | +74% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -70.165 | -99.943 |
| EBITDA | -472 | -8.341 | -44.858 | 109 | -139.935 | -152.950 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -8.710 | -104.047 |
| EBIT | -472 | -8.341 | -44.858 | 109 | -148.645 | -256.997 |
| Net financials | -489 | -8.333 | -24.349 | -520 | -1.493 | 4.004 |
| Profit before tax | -505 | -8.347 | -44.863 | -411 | -150.138 | -252.993 |
| Tax | -0 | -4 | -7 | 1 | -163 | 234 |
| Net profit | -505 | -8.343 | -44.856 | -412 | -149.975 | -253.227 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 46.865 | 66.522 | 67.169 | 321.407 | 345.659 | 514.871 |
| Equity | 46.852 | 66.509 | 41.653 | 321.373 | 242.155 | 421.957 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 15.703 |
| Short-term debt | 13 | 13 | 25.516 | 34 | 98.889 | 49.072 |
| Total debt | 13 | 13 | 25.516 | 34 | 98.889 | 64.775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2025 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
APMH INVEST A/S | Company | 33.3% | 33.3% | 2023 |
Arbejdsmarkedets Tillægspension | Company | 33.3% | 33.3% | 2024 |
NRGi Geotermi A/S | Company | 20.0% | 20.0% | 2025 |
Agata ApS | Company | 5.0% | 5.0% | 2022 |
NRGi Holding A/S | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bjørn Heineke | Management | 0 companies |
| Samir Abboud | Chief Executive Officer | 0 companies |
| Maria Aagaard Pejter | Chairman | 0 companies |
| Peter Nyegaard | Board of Directors | 0 companies |
| Pernille Lyngvold Erenbjerg | Board of Directors | 0 companies |
| Edda Sif Pind Aradóttir | Board of Directors | 0 companies |
| Troels Albrechtsen | Board of Directors | 0 companies |
| Jacob Vittrup | Board of Directors | 0 companies |
| Steffen Risager | Board of Directors | 0 companies |
| Martin Nørkjær Larsen | Board of Directors | 0 companies |
| Jan Thorsgaard Nielsen | Chairman | 0 companies |
| Anders Eldrup | Board of Directors | 0 companies |
| Claus Michael Valentin Hemmingsen | Chairman | 0 companies |
| Stig Pastwa | Board of Directors | 0 companies |
| Morten Vested Stakroge | Board of Directors | 0 companies |