| Revenue | DKK 4,9M | +12% |
| EBITDA | DKK -108K | +89% |
| Net profit | DKK -174K | +80% |
| Total assets | DKK 4,4M | +2% |
| Equity | DKK 3,4M | -5% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 6.327 | 4.813 | 4.887 | 5.854 | 4.392 | 4.918 |
| Staff expenses | -6.378 | -4.642 | -4.803 | -5.408 | -5.362 | -5.027 |
| EBITDA | -52 | 172 | 84 | 447 | -970 | -108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | 172 | 84 | 447 | -970 | -108 |
| Net financials | 3 | -33 | -17 | 42 | -19 | -12 |
| Profit before tax | -49 | 139 | 67 | 488 | -989 | -121 |
| Tax | 39 | 86 | 92 | 202 | -121 | 53 |
| Net profit | -88 | 53 | -25 | 287 | -868 | -174 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 7.440 | 6.008 | 6.524 | 7.329 | 4.301 | 4.387 |
| Equity | 1.919 | 3.097 | 3.072 | 4.485 | 3.617 | 3.443 |
| Long-term debt | 39 | 86 | 83 | 187 | 0 | 0 |
| Short-term debt | 5.482 | 2.824 | 3.368 | 2.657 | 684 | 944 |
| Total debt | 5.521 | 2.910 | 3.451 | 2.844 | 684 | 944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Founder | Founder | 2019 | — | — |
MB Management | Management | 2019 | — | — |
NC Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRO XI Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Nordic Sky Sweden AB | Founder | 0 companies |
| Michael Bro Johansen | Management | 0 companies |
| Niclas Christian Monberg Jensen | Management | 0 companies |
| Anders Carlsson | Chairman | 0 companies |
| Per Christian Jonsson | Board of Directors | 0 companies |