| Revenue | DKK 181K | +115% |
| EBITDA | DKK 181K | +115% |
| Net profit | DKK 57K | +434% |
| Total assets | DKK 2M | +13% |
| Equity | DKK -144K | +28% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 23 | 69 | 77 | -211 | 23 | 85 | 181 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 69 | 77 | -211 | 23 | 85 | 181 |
| Depreciation & amort. | -12 | -49 | -49 | -49 | -49 | -49 | -49 |
| EBIT | 11 | 21 | 28 | -259 | -26 | 36 | 133 |
| Net financials | -0 | -18 | -19 | -19 | -19 | -57 | -60 |
| Profit before tax | 11 | 2 | 9 | -278 | -45 | -21 | 73 |
| Tax | 4 | -1 | 3 | -62 | -10 | -4 | 16 |
| Net profit | 7 | 3 | 6 | -216 | -35 | -17 | 57 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.918 | 1.957 | 1.956 | 1.772 | 1.753 | 1.811 | 2.048 |
| Equity | 57 | 60 | 66 | -150 | -184 | -201 | -144 |
| Long-term debt | 66 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.792 | 1.894 | 1.884 | 1.922 | 1.937 | 2.012 | 2.192 |
| Total debt | 1.858 | 1.894 | 1.884 | 1.922 | 1.937 | 2.012 | 2.192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Management | Management | 2019 | — | — |
CT Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLAUS THERKILDSEN HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
F. THERKILDSEN HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Therkildsen | Management | 0 companies |
| Claus Therkildsen | Management | 0 companies |