| Revenue | DKK 136K | -194% |
| EBITDA | DKK 143K | +174% |
| Net profit | DKK -34K | +91% |
| Total assets | DKK 2,7M | +0% |
| Equity | DKK 1,2M | -3% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.292 | 4.674 | 5.292 | -145 | 136 |
| Staff expenses | -4.359 | -3.486 | -4.407 | -10 | -7 |
| EBITDA | 933 | 1.188 | 885 | -192 | 143 |
| Depreciation & amort. | -0 | -0 | -29 | -30 | -24 |
| EBIT | 933 | 1.188 | 856 | -222 | 119 |
| Net financials | -8 | -41 | 393 | -182 | -153 |
| Profit before tax | 924 | 1.147 | 1.249 | -404 | -34 |
| Tax | 208 | 255 | 184 | -2 | -0 |
| Net profit | 716 | 892 | 1.065 | -402 | -34 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.727 | 4.219 | 3.749 | 2.666 | 2.668 |
| Equity | 1.078 | 1.571 | 2.027 | 1.225 | 1.191 |
| Long-term debt | 0 | 1.235 | 1.077 | 1.095 | 1.294 |
| Short-term debt | 1.649 | 1.414 | 644 | 346 | 183 |
| Total debt | 1.649 | 2.649 | 1.721 | 1.441 | 1.477 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Management | Management | 2024 |
| Former (1) | ||
KB Management | Management | 2019 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bækgaard Pedersen | Management | 0 companies |
| Kim Brincker | Management | 0 companies |