| Revenue | DKK -2,8M | -415% |
| EBITDA | DKK -3,6M | -508% |
| Net profit | DKK -3,7M | -585% |
| Total assets | DKK 4,2M | -28% |
| Equity | DKK -3M | -489% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -123 | -60 | -90 | -3 | 883 | -2.781 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -122 |
| EBITDA | -123 | -60 | -90 | -3 | 883 | -3.604 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -15 | -171 |
| EBIT | -123 | -60 | -90 | -3 | 869 | -3.774 |
| Net financials | 100 | 150 | -19 | -0 | 28 | -15 |
| Profit before tax | -23 | 90 | -109 | -3 | 897 | -3.789 |
| Tax | -0 | -0 | -0 | -0 | 133 | -79 |
| Net profit | -23 | 90 | -109 | -3 | 764 | -3.710 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 27 | 308 | 26 | 3.026 | 5.854 | 4.220 |
| Equity | 17 | 106 | -2 | -6 | 759 | -2.952 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 202 | 28 | 3.032 | 5.017 | 7.171 |
| Total debt | 10 | 202 | 28 | 3.032 | 5.017 | 7.171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Management | Management | 2019 | — | — |
VF Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CP Corp ApS | Company | 66.7% | 66.7% | 2023 |
SMVA Compounded ApS | Company | 20.0% | 20.0% | 2023 |
NAF CAPITAL ApS | Company | 20.0% | 20.0% | 2023 |
DNI HOLDING ApS | Company | 20.0% | 20.0% | 2023 |
Jacob Friis Capital ApS | Company | 20.0% | 20.0% | 2019 |
| Individual | 20.0% | 20.0% | 2023 | |
VBDN HOLDING ApS | Company | 20.0% | 20.0% | 2023 |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Meldhedegaard-Nielsen | Management | 0 companies |
| Victor Fenger Bruun de Neergaard | Management | 0 companies |