| Revenue | DKK 5,6M | +14% |
| EBITDA | DKK 841K | -8% |
| Net profit | DKK 320K | +91% |
| Total assets | DKK 5,1M | +41% |
| Equity | DKK 1,3M | -17% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.043 | 4.229 | 4.682 | 4.917 | 5.628 |
| Staff expenses | -2.767 | -3.547 | -3.669 | -4.008 | -4.788 |
| EBITDA | 1.276 | 682 | 1.013 | 909 | 841 |
| Depreciation & amort. | -339 | -407 | -414 | -590 | -390 |
| EBIT | 937 | 275 | 599 | 319 | 450 |
| Net financials | -12 | -28 | -55 | -78 | -66 |
| Profit before tax | 925 | 247 | 543 | 241 | 384 |
| Tax | 205 | 55 | 123 | 73 | 65 |
| Net profit | 720 | 192 | 421 | 167 | 320 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.794 | 3.348 | 3.800 | 3.655 | 5.148 |
| Equity | 1.388 | 1.030 | 1.451 | 1.619 | 1.345 |
| Long-term debt | 685 | 307 | 488 | 562 | 604 |
| Short-term debt | 1.544 | 1.815 | 1.601 | 1.206 | 3.007 |
| Total debt | 2.229 | 2.122 | 2.089 | 1.768 | 3.610 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
UK Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Kryger Maegaard Klinkby | Management | 0 companies |
| Frida Anine Graversen | Board of Directors | 0 companies |
| Jan Hansen | Board of Directors | 0 companies |
| Mette Klinkby | Board of Directors | 0 companies |