| Revenue | DKK -36K | -96% |
| EBITDA | DKK -36K | +96% |
| Net profit | DKK 3,2M | +103% |
| Total assets | DKK 526K | +2% |
| Equity | DKK -126,7M | +2% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -966 | -1.312 | 509 | -866 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -966 | -1.312 | 509 | -866 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -966 | -1.312 | 509 | -866 | -36 |
| Net financials | 38.885 | 32.516 | -70.128 | -114.291 | 2.488 |
| Profit before tax | 37.919 | 31.204 | -69.619 | -115.157 | 2.451 |
| Tax | -0 | -0 | -0 | 750 | -750 |
| Net profit | 37.919 | 31.204 | -69.619 | -115.907 | 3.201 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 70.315 | 132.013 | 149.541 | 514 | 526 |
| Equity | 37.959 | 69.163 | -456 | -129.868 | -126.667 |
| Long-term debt | 26.132 | 55.810 | 122.771 | 77.040 | 77.399 |
| Short-term debt | 6.224 | 7.040 | 27.226 | 53.341 | 49.793 |
| Total debt | 32.356 | 62.850 | 149.997 | 130.381 | 127.193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Unofficial title | Unofficial title | 2025 | — | — |
TG Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SI Selskab ApS | Company | 100.0% | 100.0% | 2019 |
SL INVEST ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 5.0% | 5.0% | 2019 | |
DK MANAGEMENT ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Vistisen | Unofficial title | 0 companies |
| Tom Gunnar Høeg | Management | 0 companies |