| Revenue | DKK 904K | +48% |
| EBITDA | DKK 366K | +872% |
| Net profit | DKK 232K | +4032% |
| Total assets | DKK 1,8M | +7% |
| Equity | DKK 1,1M | +22% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 156 | 599 | 775 | 612 | 904 |
| Staff expenses | -184 | -225 | -418 | -575 | -538 |
| EBITDA | -28 | 374 | 357 | 38 | 366 |
| Depreciation & amort. | -3 | -3 | -3 | -3 | -12 |
| EBIT | -31 | 371 | 354 | 34 | 354 |
| Net financials | -4 | -11 | -10 | -17 | -34 |
| Profit before tax | -35 | 360 | 344 | 18 | 320 |
| Tax | -0 | 73 | 86 | 24 | 88 |
| Net profit | -35 | 287 | 258 | -6 | 232 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 700 | 1.085 | 1.576 | 1.717 | 1.841 |
| Equity | 328 | 614 | 872 | 866 | 1.053 |
| Long-term debt | 0 | 0 | 0 | 24 | 0 |
| Short-term debt | 372 | 470 | 703 | 827 | 787 |
| Total debt | 372 | 470 | 703 | 851 | 787 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RW Chief Executive Officer | Chief Executive Officer | 2019 |
MS Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Wandahl Fogh | Chief Executive Officer | 0 companies |
| Mads Søndergaard Klindt | Management | 0 companies |