| Revenue | DKK 329K | -18% |
| EBITDA | DKK -37K | -250% |
| Net profit | DKK -68K | -100% |
| Total assets | DKK 183K | -23% |
| Equity | DKK -10K | -117% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -69 | 133 | 405 | 328 | 401 | 329 |
| Staff expenses | -20 | -139 | -67 | -270 | -351 | -352 |
| EBITDA | -89 | -7 | 338 | 58 | 25 | -37 |
| Depreciation & amort. | -33 | -66 | -66 | -66 | -66 | -44 |
| EBIT | -122 | -73 | 272 | -8 | -42 | -81 |
| Net financials | 0 | -0 | -0 | -40 | -1 | -5 |
| Profit before tax | -122 | -73 | 271 | -48 | -43 | -86 |
| Tax | -27 | -16 | 64 | -10 | -9 | -18 |
| Net profit | -95 | -57 | 207 | -37 | -34 | -68 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 494 | 410 | 351 | 242 | 236 | 183 |
| Equity | -20 | -78 | 129 | 92 | 58 | -10 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 514 | 488 | 215 | 150 | 178 | 193 |
| Total debt | 514 | 488 | 215 | 150 | 178 | 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
DH Management | Management | 2019 | — | — |
RE Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Factotum Holdings ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Thomas Bush | Chief Executive Officer | 0 companies |
| Daniel Holst Rønde | Management | 0 companies |
| Rebecca Emily Kruse Bush | Management | 0 companies |