| Revenue | DKK -1,5M | — |
| EBITDA | DKK -1,5M | +21% |
| Net profit | DKK 11,4M | -61% |
| Total assets | DKK 311,1M | +16% |
| Equity | DKK 163,7M | +7% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -154 | -3.998 | 101 | 1.158 | 0 | -1.520 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -154 | -3.998 | -2.868 | -1.234 | -1.919 | -1.520 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -154 | -3.998 | -2.868 | -1.234 | -1.919 | -1.520 |
| Net financials | 2.440 | 1.113 | 12.440 | 103.543 | 36.413 | 15.979 |
| Profit before tax | 2.286 | -2.885 | 9.572 | 102.309 | 34.494 | 14.459 |
| Tax | -48 | -1.042 | 1.869 | 18.494 | 5.226 | 3.083 |
| Net profit | 2.334 | -1.843 | 7.703 | 83.815 | 29.268 | 11.376 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 28.946 | 36.057 | 185.459 | 317.492 | 267.847 | 311.068 |
| Equity | 23.763 | 31.920 | 27.933 | 132.132 | 153.643 | 163.707 |
| Long-term debt | 5.029 | 0 | 136.479 | 68.077 | 75.085 | 58.836 |
| Short-term debt | 154 | 4.137 | 21.047 | 117.283 | 39.119 | 65.186 |
| Total debt | 5.183 | 4.137 | 157.526 | 185.360 | 114.204 | 124.022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AURA A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thorsten Jørgensen | Management | 0 companies |
| Carsten Höegh Christiansen | Chairman | 0 companies |
| Allan Werk | Chairman | 0 companies |
| Henning Kruse | Board of Directors | 0 companies |
| Peter Rønne Færch | Board of Directors | 0 companies |
| Claus Ørnbjerg Christensen | Board of Directors | 0 companies |
| Lars Lægaard Broni | Deputy Chairman | 0 companies |