| Revenue | DKK -2M | -316% |
| EBITDA | DKK -3,4M | -3976% |
| Net profit | DKK -3,9M | -851% |
| Total assets | DKK 1,9M | -21% |
| Equity | DKK -4,4M | -729% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -25 | -263 | 231 | 1.736 | 949 | -2.048 |
| Staff expenses | -0 | -0 | -58 | -1.126 | -1.033 | -1.376 |
| EBITDA | -25 | -278 | 173 | 610 | -84 | -3.425 |
| Depreciation & amort. | -29 | -78 | -105 | -128 | -143 | -149 |
| EBIT | -54 | -356 | 68 | 482 | -227 | -3.574 |
| Net financials | -34 | -181 | -73 | -76 | -181 | -309 |
| Profit before tax | -88 | -537 | -5 | 406 | -408 | -3.883 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -88 | -537 | -5 | 406 | -408 | -3.883 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2.271 | 2.148 | 2.225 | 3.282 | 2.408 | 1.910 |
| Equity | 12 | -525 | -531 | -124 | -532 | -4.415 |
| Long-term debt | 0 | 0 | 100 | 390 | 390 | 1.264 |
| Short-term debt | 2.260 | 2.673 | 2.656 | 3.016 | 2.551 | 5.061 |
| Total debt | 2.260 | 2.673 | 2.756 | 3.406 | 2.941 | 6.326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2024 | — | — |
JW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
NC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TONNY MADSEN HOLDING ApS | Company | 66.7% | 66.7% | 2024 |
Generalgyden Holding ApS | Company | 25.0% | 25.0% | 2024 |
TONNY MADSEN A/S | Company | 66.7% | 66.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tonny Dyrvig Madsen | Management | 0 companies |
| Jørn Windahl | Chief Executive Officer | 0 companies |
| Niels Christian Nørgaard Nielsen | Chief Executive Officer | 0 companies |