| Revenue | DKK -19K | -4% |
| EBITDA | DKK -19K | +4% |
| Net profit | DKK -4M | -179% |
| Total assets | DKK 95,9M | -20% |
| Equity | DKK 95,4M | -9% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -304 | -538 | -30 | -19 | -20 | -19 |
| Staff expenses | -545 | -1.484 | -0 | -0 | -0 | -0 |
| EBITDA | -848 | -2.022 | -30 | -19 | -20 | -19 |
| Depreciation & amort. | -0 | -851 | -0 | -0 | -0 | -0 |
| EBIT | -848 | -2.873 | -30 | -19 | -20 | -19 |
| Net financials | -38 | -59 | 9 | -4.334 | -1.410 | -3.941 |
| Profit before tax | -887 | -2.933 | -21 | -4.353 | -1.430 | -3.960 |
| Tax | -297 | 101 | -37 | -14 | -10 | -2 |
| Net profit | -589 | -3.033 | 16 | -4.339 | -1.420 | -3.959 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.517 | 290 | 28.173 | 121.225 | 119.805 | 95.871 |
| Equity | -549 | 42 | 58 | 105.795 | 104.375 | 95.417 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.023 | 248 | 28.115 | 15.430 | 15.430 | 454 |
| Total debt | 2.023 | 248 | 28.115 | 15.430 | 15.430 | 454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2020 | — | — |
MM Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEBBEGÅRD INVEST A/S | Company | 100.0% | 100.0% | 2020 |
MYREMALM ApS | Company | 66.7% | 100.0% | 2019 |
Frederik Bülow ApS | Company | 20.0% | 0.0% | 2019 |
| Individual | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Herborg Nathan | Management | 0 companies |
| Morten Mathiesen | Management | 0 companies |
| Karsten Frost Mathiesen | Chairman | 0 companies |
| Mogens Saugmann | Chairman | 0 companies |
| Mads Bjerre | Board of Directors | 0 companies |