| Revenue | DKK -290K | +10% |
| EBITDA | DKK -629K | -85% |
| Net profit | DKK -548K | -138% |
| Total assets | DKK 1,9M | +741% |
| Equity | DKK 660K | +273% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -169 | -252 | 3.071 | 1.432 | -263 | -290 |
| Staff expenses | -0 | -1.290 | -3.171 | -3.318 | -76 | -339 |
| EBITDA | -169 | -1.543 | -100 | -2.336 | -340 | -629 |
| Depreciation & amort. | -0 | -150 | -358 | -584 | -0 | -100 |
| EBIT | -169 | -1.693 | -458 | -2.920 | -340 | -729 |
| Net financials | 0 | -33 | -36 | -119 | -90 | -25 |
| Profit before tax | -169 | -1.726 | -494 | -3.039 | -430 | -754 |
| Tax | -33 | -381 | -103 | -149 | -200 | -206 |
| Net profit | -136 | -1.345 | -391 | -2.890 | -231 | -548 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 832 | 2.060 | 3.331 | 1.107 | 226 | 1.902 |
| Equity | 614 | -731 | -1.122 | -4.012 | 177 | 660 |
| Long-term debt | 0 | 2.001 | 2.285 | 2.660 | 0 | 0 |
| Short-term debt | 218 | 790 | 2.020 | 2.009 | 49 | 1.242 |
| Total debt | 218 | 2.791 | 4.304 | 4.669 | 49 | 1.242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2021 | — | — |
ML Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARTIN RAMSTRUP HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
Tiensuu Holding ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ramstrup | Management | 0 companies |
| Mette Linnea Tiensuu | Management | 0 companies |