| Revenue | DKK -125K | -9% |
| EBITDA | DKK -407K | +34% |
| Net profit | DKK -495K | +30% |
| Total assets | DKK 223K | -69% |
| Equity | DKK -411K | -589% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | 16 | 273 | -138 | -125 |
| Staff expenses | -0 | -298 | -475 | -282 |
| EBITDA | 16 | -25 | -613 | -407 |
| Depreciation & amort. | -0 | -0 | -44 | -47 |
| EBIT | 16 | -25 | -657 | -454 |
| Net financials | -0 | -2 | -52 | -36 |
| Profit before tax | 16 | -26 | -708 | -489 |
| Tax | 4 | -6 | -0 | 6 |
| Net profit | 13 | -21 | -708 | -495 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 71 | 852 | 721 | 223 |
| Equity | 63 | 792 | 84 | -411 |
| Long-term debt | 0 | 0 | 524 | 552 |
| Short-term debt | 9 | 60 | 113 | 82 |
| Total debt | 9 | 60 | 637 | 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MC Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moti Sport Technology ApS | Company | 33.3% | 33.3% | 2022 |
EYRI ApS | Company | 25.0% | 25.0% | 2022 |
MSK360 ApS | Company | 20.0% | 20.0% | 2023 |
HERAX ApS | Company | 5.0% | 5.0% | 2020 |
CETUX A/S | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Halldóra Audur Jónsdóttir | Chief Executive Officer | 0 companies |
| Marie Cathrine Soele Lønskov | Management | 0 companies |
| Bo Christensen | Chairman | 0 companies |
| Pall Johannesson | Board of Directors | 0 companies |
| Jón Brúnsted Jóhannesson | Chairman | 0 companies |
| Þorvaldur Skúli Pálsson | Board of Directors | 0 companies |
| Mogens Durup Nielsen | Chairman | 0 companies |