| Revenue | DKK 16,6M | +6% |
| EBITDA | DKK 3,1M | +0% |
| Net profit | DKK 3,2M | +0% |
| Total assets | DKK 9,8M | +12% |
| Equity | DKK 8,8M | +8% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.832 | 13.950 | 15.092 | 15.706 | 16.628 |
| Staff expenses | -11.829 | -12.029 | -11.513 | -12.546 | -13.483 |
| EBITDA | 3.003 | 1.921 | 3.570 | 3.150 | 3.135 |
| Depreciation & amort. | -32 | -32 | -32 | -20 | -0 |
| EBIT | 2.971 | 1.889 | 3.538 | 3.130 | 3.135 |
| Net financials | -89 | -33 | 9 | 36 | 18 |
| Profit before tax | 2.882 | 1.856 | 3.546 | 3.166 | 3.153 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.882 | 1.856 | 3.546 | 3.166 | 3.153 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.738 | 8.160 | 9.530 | 8.751 | 9.777 |
| Equity | 3.282 | 5.138 | 7.434 | 8.100 | 8.753 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.456 | 3.023 | 2.096 | 651 | 1.023 |
| Total debt | 3.456 | 3.023 | 2.096 | 651 | 1.023 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2025 | |
| Individual | 25–33.32% | 25–33.32% | 2025 | |
| Individual | 25–33.32% | 25–33.32% | 2025 | |
| Individual | 25–33.32% | 25–33.32% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Jakob Bøgild-Jakobsen | Chairman | 0 companies |