| Revenue | DKK 4,2M | +2% |
| EBITDA | DKK 4,2M | +2% |
| Net profit | DKK 118K | -88% |
| Total assets | DKK 87M | -15% |
| Equity | DKK -9,5M | -317% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -33 | 1.656 | 4.889 | 3.478 | 4.101 | 4.185 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | 1.656 | 4.889 | 3.478 | 4.101 | 4.185 |
| Depreciation & amort. | -0 | -1.007 | -1.728 | -1.728 | -1.738 | -1.762 |
| EBIT | -33 | 649 | 3.161 | 1.750 | 2.363 | 2.422 |
| Net financials | -271 | -1.323 | -415 | -164 | -1.362 | -2.304 |
| Profit before tax | -304 | -675 | 2.746 | 1.586 | 1.000 | 118 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -304 | -675 | 2.746 | 1.586 | 1.000 | 118 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 38.318 | 98.604 | 100.563 | 101.837 | 101.802 | 86.959 |
| Equity | -264 | -939 | 1.807 | 3.393 | 4.393 | -9.533 |
| Long-term debt | 0 | 98.230 | 97.398 | 96.812 | 96.144 | 95.037 |
| Short-term debt | 38.582 | 1.313 | 1.357 | 1.631 | 1.264 | 1.456 |
| Total debt | 38.582 | 99.543 | 98.755 | 98.444 | 97.408 | 96.493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Navision Properties ApS | Company | 100.0% | 100.0% | 2024 |
Vintervej Holding ApS | Company | 100.0% | 100.0% | 2019 |
Komplementarselskabet Fredericiagade 84 IVS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Alexis Georg Jein | Management | 0 companies |
| Lars Henning Brammer | Board of Directors | 0 companies |
| Bo Helligsøe | Board of Directors | 0 companies |