| Revenue | DKK 143K | -28% |
| EBITDA | DKK 94K | -30% |
| Net profit | DKK 31K | -50% |
| Total assets | DKK 244K | -21% |
| Equity | DKK 224K | -21% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -73 | -57 | 568 | 466 | 196 | 200 | 143 |
| Staff expenses | -179 | -307 | -509 | -145 | -92 | -67 | -50 |
| EBITDA | -252 | -364 | 59 | 321 | 104 | 133 | 94 |
| Depreciation & amort. | -0 | -0 | -42 | -42 | -42 | -42 | -42 |
| EBIT | -252 | -364 | 17 | 278 | 62 | 91 | 51 |
| Net financials | -1 | -3 | -48 | -17 | -3 | -2 | -3 |
| Profit before tax | -253 | -367 | -31 | 262 | 59 | 89 | 48 |
| Tax | -54 | -93 | -7 | 58 | 6 | 27 | 17 |
| Net profit | -198 | -274 | -24 | 204 | 54 | 62 | 31 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 437 | 1.168 | 414 | 318 | 247 | 308 | 244 |
| Equity | 382 | 108 | 83 | 287 | 221 | 283 | 224 |
| Long-term debt | 0 | 631 | 252 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 429 | 78 | 31 | 26 | 25 | 20 |
| Total debt | 56 | 1.060 | 330 | 31 | 26 | 25 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Joakim Bruchmann Holding ApS | Company | 25.0% | 25.0% | 2019 |
Oscar Vingtoft Holding ApS | Company | 25.0% | 25.0% | 2019 |
CLOUD1 ApS | Company | 25.0% | 25.0% | 2020 |
JELLO ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sixten Vingtoft Andersen | Chief Executive Officer | 0 companies |
| David Thomas Andersen | Board of Directors | 0 companies |
| Martin Buch Thorborg | Chairman | 0 companies |
| Oscar Vingtoft Andersen | Board of Directors | 0 companies |
| Joakim Lindboe Brüchmann | Board of Directors | 0 companies |