| Revenue | DKK 8,8M | +18% |
| EBITDA | DKK 1,9M | +157% |
| Net profit | DKK 1,2M | +369% |
| Total assets | DKK 17,2M | +32% |
| Equity | DKK 3,4M | +55% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -102 | 1.514 | 1.919 | 4.967 | 7.448 | 8.766 |
| Staff expenses | -405 | -1.753 | -1.871 | -4.393 | -6.721 | -6.901 |
| EBITDA | -507 | -239 | 48 | 574 | 727 | 1.865 |
| Depreciation & amort. | -1 | -35 | -152 | -251 | -378 | -428 |
| EBIT | -508 | -273 | -104 | 323 | 350 | 1.438 |
| Net financials | -0 | -92 | -8 | -17 | -8 | 108 |
| Profit before tax | -508 | -366 | -112 | 306 | 342 | 1.545 |
| Tax | -110 | 51 | -252 | 35 | 86 | 346 |
| Net profit | -398 | -417 | 140 | 271 | 256 | 1.200 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 431 | 2.860 | 3.552 | 8.867 | 13.040 | 17.169 |
| Equity | -352 | -769 | 1.637 | 1.908 | 2.164 | 3.363 |
| Long-term debt | 710 | 2.096 | 232 | 236 | 237 | 258 |
| Short-term debt | 73 | 1.532 | 1.651 | 6.657 | 10.486 | 13.050 |
| Total debt | 783 | 3.629 | 1.883 | 6.893 | 10.723 | 13.308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2019 | — | — |
MB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORTEN BONDO HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
Lind Investeringer Holding ApS | Company | 33.3% | 33.3% | 2022 |
| Individual | 10.0% | 10.0% | 2021 | |
Møller-Holst Invest ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Lind | Management | 0 companies |
| Morten Bondo Christensen | Management | 0 companies |