| Revenue | DKK 35,9M | -18% |
| EBITDA | DKK 21M | -31% |
| Net profit | DKK 10,3M | -41% |
| Total assets | DKK 248M | +6% |
| Equity | DKK 80M | +79% |
| Employees | 44 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.531 | 6.197 | 18.097 | 43.665 | 35.866 |
| Staff expenses | -8.884 | -9.036 | -9.757 | -13.097 | -14.855 |
| EBITDA | -936 | -2.840 | 8.340 | 30.568 | 21.011 |
| Depreciation & amort. | -3.430 | -3.730 | -4.332 | -4.366 | -5.081 |
| EBIT | -4.365 | -6.570 | 4.007 | 26.202 | 15.931 |
| Net financials | -1.267 | 1.499 | -6.029 | -12.788 | -4.777 |
| Profit before tax | -5.632 | -5.071 | -2.022 | 17.679 | 10.345 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5.632 | -5.071 | -2.022 | 17.679 | 10.345 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 164.930 | 188.281 | 217.617 | 233.379 | 248.010 |
| Equity | 34.047 | 28.976 | 26.954 | 44.633 | 80.001 |
| Long-term debt | 112.149 | 122.720 | 139.185 | 142.911 | 129.646 |
| Short-term debt | 18.734 | 36.585 | 51.478 | 45.835 | 38.363 |
| Total debt | 130.883 | 159.305 | 190.663 | 188.746 | 168.009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Juhl Kristensen | Chief Executive Officer | 0 companies |
| Kim Lyng Kjær Knudsen | Board of Directors | 0 companies |
| Anders Puge Ferm-Knudsen | Board of Directors | 0 companies |
| Knud Brandenborg Kjær-Knudsen | Board of Directors | 0 companies |
| Peter Kjær Knudsen | Chairman | 0 companies |