| Revenue | DKK 14M | -1% |
| EBITDA | DKK 5,4M | +22% |
| Net profit | DKK 124K | +105% |
| Total assets | DKK 317,6M | -15% |
| Equity | DKK 313,5M | -15% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.473 | 12.721 | 13.624 | 17.151 | 16.919 | 14.158 | 14.045 |
| Staff expenses | -252 | -3.233 | -3.474 | -3.424 | -3.459 | -4.493 | -5.279 |
| EBITDA | 3.086 | 6.309 | 6.728 | 8.963 | 9.309 | 4.415 | 5.392 |
| Depreciation & amort. | -4.186 | -7.928 | -8.483 | -8.708 | -10.320 | -7.087 | -5.575 |
| EBIT | -1.100 | -1.619 | -1.755 | 255 | -1.011 | -2.672 | -183 |
| Net financials | 0 | -2 | 0 | -1 | 691 | 1.647 | 316 |
| Profit before tax | -1.100 | -1.621 | -1.755 | 254 | -320 | -1.025 | 133 |
| Tax | -173 | -356 | -386 | -2.991 | -149 | 1.491 | 9 |
| Net profit | -927 | -1.265 | -1.369 | 3.245 | -171 | -2.516 | 124 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 300.938 | 371.948 | 369.989 | 372.802 | 374.330 | 372.470 | 317.588 |
| Equity | 299.926 | 369.189 | 367.818 | 371.063 | 370.891 | 368.375 | 313.499 |
| Long-term debt | 378 | 698 | 679 | 656 | 626 | 626 | 566 |
| Short-term debt | 634 | 846 | 800 | 1.083 | 2.813 | 3.469 | 3.523 |
| Total debt | 1.012 | 1.544 | 1.479 | 1.739 | 3.439 | 4.095 | 4.089 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2025 | — | — |
JE Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nesdugaard Holding ApS | Company | 100.0% | 100.0% | 2020 |
Nesdugaard A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Udsen | Management | 0 companies |
| Jens Erik Udsen | Management | 0 companies |
| Birgit Lone Udsen | Board of Directors | 0 companies |
| Pernille Udsen | Board of Directors | 0 companies |
| Niels Thomas Heering | Chairman | 0 companies |