| Revenue | DKK 19,5M | +45% |
| EBITDA | DKK 8,5M | +48% |
| Net profit | DKK 5,6M | +44% |
| Total assets | DKK 51,6M | +135% |
| Equity | DKK 16M | +31% |
| Employees | 34 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 129 | 963 | 3.191 | 5.608 | 9.202 | 13.428 | 19.481 |
| Staff expenses | -0 | -357 | -1.093 | -2.425 | -4.903 | -7.572 | -10.937 |
| EBITDA | 129 | 606 | 2.098 | 3.183 | 4.268 | 5.778 | 8.544 |
| Depreciation & amort. | -0 | -0 | -26 | -39 | -326 | -405 | -543 |
| EBIT | 129 | 606 | 2.072 | 3.143 | 3.942 | 5.373 | 8.001 |
| Net financials | -31 | -115 | -67 | -67 | -424 | -338 | -732 |
| Profit before tax | 98 | 491 | 2.005 | 3.077 | 3.518 | 5.035 | 7.269 |
| Tax | 25 | 109 | 453 | 694 | 801 | 1.125 | 1.632 |
| Net profit | 74 | 383 | 1.552 | 2.383 | 2.717 | 3.910 | 5.637 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.595 | 4.339 | 7.353 | 12.755 | 15.200 | 21.976 | 51.592 |
| Equity | 474 | 3.856 | 5.408 | 7.391 | 9.209 | 12.218 | 15.955 |
| Long-term debt | 2.000 | 0 | 5 | 54 | 67 | 15 | 31 |
| Short-term debt | 121 | 483 | 1.940 | 5.310 | 5.929 | 9.626 | 35.465 |
| Total debt | 2.121 | 483 | 1.940 | 5.310 | 5.929 | 9.626 | 35.465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2019 | — | — |
HN Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SSK Holding Group ApS | Company | 33.3% | 33.3% | 2023 |
Capital2 ApS | Company | 33.3% | 33.3% | 2025 |
JN Group Holding ApS | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Søren Kring | Management | 0 companies |
| Henrik Nielsen | Management | 0 companies |