| Revenue | DKK 4,5M | +26% |
| EBITDA | DKK 216K | +136% |
| Net profit | DKK -1,6M | +49% |
| Total assets | DKK 11,6M | -7% |
| Equity | DKK -11M | -17% |
| Employees | 34 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -115 | -609 | 1.144 | 2.090 | 3.545 | 4.484 |
| Staff expenses | -0 | -525 | -2.571 | -3.410 | -4.148 | -4.269 |
| EBITDA | -115 | -1.134 | -1.427 | -1.320 | -602 | 216 |
| Depreciation & amort. | -0 | -706 | -710 | -719 | -729 | -741 |
| EBIT | -115 | -1.840 | -2.137 | -2.039 | -1.331 | -525 |
| Net financials | -25 | -219 | -396 | -480 | -917 | -1.057 |
| Profit before tax | -140 | -2.059 | -2.534 | -2.519 | -2.248 | -1.582 |
| Tax | -0 | -484 | -557 | 180 | 861 | -0 |
| Net profit | -140 | -1.575 | -1.977 | -2.699 | -3.108 | -1.582 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 77 | 14.420 | 14.067 | 13.542 | 12.386 | 11.577 |
| Equity | -100 | -1.676 | -3.652 | -6.352 | -9.460 | -11.042 |
| Long-term debt | 20 | 0 | 0 | 3.676 | 6.384 | 7.192 |
| Short-term debt | 158 | 16.096 | 17.719 | 16.218 | 15.462 | 15.427 |
| Total debt | 178 | 16.096 | 17.719 | 19.893 | 21.846 | 22.618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EL-JENSEN HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
Claus BP Holding ApS | Company | 33.3% | 33.3% | 2019 |
MDBP Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Braunstein | Management | 0 companies |