| Revenue | DKK 1,5M | -9% |
| EBITDA | DKK -60K | -829% |
| Net profit | DKK -61K | -200% |
| Total assets | DKK 517K | -29% |
| Equity | DKK 126K | +620% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.110 | 1.260 | 1.218 | 1.596 | 1.456 |
| Staff expenses | -1.034 | -1.163 | -1.431 | -1.547 | -1.516 |
| EBITDA | 75 | 96 | -213 | -6 | -60 |
| Depreciation & amort. | -15 | -15 | -17 | -19 | -19 |
| EBIT | 60 | 81 | -230 | -25 | -78 |
| Net financials | -3 | -3 | -3 | -0 | -1 |
| Profit before tax | 57 | 78 | -233 | -25 | -79 |
| Tax | 14 | 17 | -49 | -5 | -18 |
| Net profit | 43 | 60 | -184 | -20 | -61 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 746 | 890 | 632 | 733 | 517 |
| Equity | 161 | 222 | 38 | 18 | 126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 570 | 650 | 594 | 715 | 390 |
| Total debt | 570 | 650 | 594 | 715 | 390 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TH Management | Management | 2019 |
DC Management | Management | 2019 |
| Former (1) | ||
KS Management | Management | 2019 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Høiris Christensen | Management | 0 companies |
| Dennis Christiansen | Management | 0 companies |
| Karl-Henning Schmidt Jakobsen | Management | 0 companies |