| Revenue | DKK 8,2M | +2% |
| EBITDA | DKK 1,5M | -15% |
| Net profit | DKK 1,1M | +0% |
| Total assets | DKK 4,7M | +13% |
| Equity | DKK 3,4M | +17% |
| Employees | 25 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.997 | 6.916 | 7.538 | 8.076 | 8.199 |
| Staff expenses | -4.974 | -5.776 | -6.061 | -6.368 | -6.747 |
| EBITDA | 2.023 | 1.141 | 1.478 | 1.708 | 1.453 |
| Depreciation & amort. | -229 | -240 | -260 | -260 | -61 |
| EBIT | 1.794 | 900 | 1.217 | 1.448 | 1.391 |
| Net financials | -42 | -53 | -16 | -22 | -16 |
| Profit before tax | 1.752 | 847 | 1.201 | 1.425 | 1.375 |
| Tax | 384 | 202 | 285 | 341 | 293 |
| Net profit | 1.368 | 646 | 916 | 1.083 | 1.083 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.408 | 4.954 | 4.252 | 4.147 | 4.687 |
| Equity | 2.252 | 2.898 | 3.214 | 2.886 | 3.369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.155 | 2.056 | 1.038 | 1.261 | 1.318 |
| Total debt | 3.155 | 2.056 | 1.038 | 1.261 | 1.318 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
XL Chief Executive Officer | Chief Executive Officer | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Xiaoyu Liu | Chief Executive Officer | 0 companies |