| Revenue | DKK 4,9M | +64% |
| EBITDA | DKK 2,5M | +315% |
| Net profit | DKK 1,6M | +9148% |
| Total assets | DKK 10,1M | +9% |
| Equity | DKK 3,5M | +51% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.807 | 6.067 | 5.039 | 2.995 | 4.899 |
| Staff expenses | -1.992 | -2.235 | -2.475 | -2.389 | -2.384 |
| EBITDA | 2.814 | 3.832 | 2.491 | 606 | 2.515 |
| Depreciation & amort. | -0 | -0 | -21 | -94 | -98 |
| EBIT | 2.814 | 3.832 | 2.470 | 511 | 2.418 |
| Net financials | -273 | -407 | -585 | -477 | -411 |
| Profit before tax | 2.541 | 3.425 | 1.885 | 34 | 2.007 |
| Tax | 561 | 756 | 417 | 17 | 446 |
| Net profit | 1.979 | 2.669 | 1.467 | 17 | 1.561 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.259 | 13.689 | 14.123 | 9.293 | 10.085 |
| Equity | 2.636 | 3.805 | 3.273 | 2.289 | 3.464 |
| Long-term debt | 3.240 | 3.240 | 3.240 | 3.240 | 1.740 |
| Short-term debt | 5.383 | 6.643 | 7.610 | 3.764 | 4.882 |
| Total debt | 8.623 | 9.883 | 10.850 | 7.004 | 6.622 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Brodersen | Chief Executive Officer | 0 companies |
| Lars Skaarup Odgaard | Board of Directors | 0 companies |
| Hans Schønemann | Chairman | 0 companies |