| Revenue | DKK -386K | +785% |
| EBITDA | DKK -386K | -785% |
| Net profit | DKK 35K | -96% |
| Total assets | DKK 3,2M | +1% |
| Equity | DKK 3M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.849 | -1.114 | -820 | -129 | -334 | -755 | -202 | -213 | -268 | -52 | -54 | -45 | -44 | -386 |
| Staff expenses | -147 | -122 | -127 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.490 | 53.694 | -1.894 | -303 | -667 | -755 | -202 | -213 | -268 | -52 | -54 | -45 | -44 | -386 |
| Depreciation & amort. | -1.499 | 18.722 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6.990 | 34.972 | -1.894 | -303 | -667 | -755 | -202 | -213 | -268 | -52 | -54 | -45 | -44 | -386 |
| Net financials | 575 | 345 | -1.352 | 1.308 | -2 | -35 | -104 | -0 | 75 | 61 | 65 | 125 | 1.030 | 421 |
| Profit before tax | -2.920 | 17.831 | -2.299 | 1.156 | -336 | -790 | -305 | -213 | -193 | 10 | 11 | 80 | 986 | 35 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 20 | -0 | -0 |
| Net profit | -2.920 | 17.831 | -2.299 | 1.156 | -336 | -790 | -305 | -213 | -193 | 10 | 11 | 60 | 986 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.215 | 23.248 | 20.589 | 10.337 | 9.970 | 9.485 | 17.867 | 8.690 | 8.637 | 8.522 | 6.029 | 4.593 | 3.146 | 3.180 |
| Equity | 4.566 | 22.397 | 20.098 | 10.254 | 9.918 | 9.128 | 8.822 | 8.610 | 8.417 | 8.426 | 5.937 | 3.997 | 2.983 | 3.019 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 9.017 | 52 | 53 | 52 | 52 | 0 | 0 | 0 |
| Short-term debt | 649 | 851 | 491 | 83 | 52 | 357 | 28 | 28 | 168 | 44 | 40 | 596 | 163 | 161 |
| Total debt | 649 | 851 | 491 | 83 | 52 | 357 | 9.044 | 80 | 221 | 96 | 92 | 596 | 163 | 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2025 | — | — |
NF Management | Management | 2009 | — | — |
HB Audit | Audit | 1976 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
HJ Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 1976 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DORTE FUNDER HOLDING ApS | Company | 100.0% | 100.0% | 2026 |
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Funder | Management | 0 companies |
| Ninette Funder | Management | 0 companies |
| Hans Børge Nielsen | Audit | 0 companies |
| Claus Henrik Hildebrandt | Chief Executive Officer | 0 companies |
| Heltmund Joel Hofmann Funder | Management | 0 companies |
| Claus Ulrik Holberg | Chairman | 0 companies |
| Jørgen Kaj Andersen | Board of Directors | 0 companies |
| Kim Funder | Chairman | 0 companies |
| Susanne Fester | Board of Directors | 0 companies |
| Henrik Kofoed Jensen | Board of Directors | 0 companies |
| Carsten Reuther | Board of Directors | 0 companies |
| Finn Thomsen | Board of Directors | 0 companies |
| Gurli Funder | Board of Directors | 0 companies |
| Jan Funder | Board of Directors | 0 companies |