| Revenue | DKK 11,4M | -28% |
| EBITDA | DKK 7,1M | -42% |
| Net profit | DKK 2,9M | -53% |
| Total assets | DKK 90M | +34% |
| Equity | DKK 18,8M | -21% |
| Employees | 11 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 6.333 | 9.187 | 2.729 | -750 | 15.849 | 15.779 | 11.418 |
| Staff expenses | -1.620 | -3.424 | -3.288 | -3.451 | -3.952 | -3.624 | -3.866 |
| EBITDA | 4.713 | 5.763 | -559 | -4.201 | 11.896 | 12.337 | 7.113 |
| Depreciation & amort. | 680 | -1.521 | -1.822 | -1.846 | -1.914 | -2.062 | -1.860 |
| EBIT | 4.033 | 4.243 | -2.381 | -6.047 | 9.982 | 10.275 | 5.253 |
| Net financials | -381 | -280 | -279 | -629 | -1.963 | -1.843 | -1.713 |
| Profit before tax | 3.652 | 3.963 | -2.659 | -6.676 | 8.019 | 8.431 | 3.541 |
| Tax | 804 | 876 | -576 | -1.446 | 1.761 | 2.141 | 602 |
| Net profit | 2.848 | 3.087 | -2.083 | -5.230 | 6.258 | 6.290 | 2.938 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 67.009 | 71.976 | 69.130 | 65.094 | 66.169 | 67.287 | 89.989 |
| Equity | 15.348 | 18.435 | 16.352 | 11.122 | 17.380 | 23.670 | 18.790 |
| Long-term debt | 41.370 | 83.049 | 43.057 | 43.511 | 37.513 | 37.281 | 54.034 |
| Short-term debt | 9.968 | 10.859 | 9.391 | 10.461 | 11.040 | 5.799 | 12.786 |
| Total debt | 51.339 | 93.908 | 52.447 | 53.972 | 48.553 | 43.080 | 66.820 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2019 | — | — |
MR Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kristian Uhrenholt Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Aagaard Uhrenholt | Management | 0 companies |
| Mads Rauff-Bjerre | Management | 0 companies |
| Agnete Aagaard Uhrenholt | Board of Directors | 0 companies |
| Merete Bundgaard | Board of Directors | 0 companies |
| Jens Schjerning | Board of Directors | 0 companies |
| Jacob Olesen | Chairman | 0 companies |
| Niels Rauff Hansen | Chairman | 0 companies |