| Revenue | DKK 2,7M | +1% |
| EBITDA | DKK 2,9M | +25% |
| Net profit | DKK 1,6M | +32% |
| Total assets | DKK 66,8M | +24% |
| Equity | DKK 22,1M | +4% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -15 | 631 | 2.647 | 2.536 | 2.431 | 2.637 | 2.676 |
| Staff expenses | -0 | -1.430 | -22 | -30 | -20 | -23 | -0 |
| EBITDA | -15 | 13.565 | 2.983 | 2.962 | 2.066 | 2.325 | 2.898 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 13.565 | 2.983 | 2.962 | 2.066 | 2.325 | 2.898 |
| Net financials | -26 | -736 | -422 | -382 | 4.907 | -845 | -943 |
| Profit before tax | -41 | 12.829 | 2.561 | 2.581 | 6.974 | 1.480 | 1.956 |
| Tax | -46 | 2.860 | 370 | 471 | 1.438 | 255 | 334 |
| Net profit | 5 | 9.970 | 2.191 | 2.110 | 5.535 | 1.225 | 1.621 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 15.051 | 54.006 | 54.777 | 55.389 | 55.188 | 53.684 | 66.753 |
| Equity | 45 | 12.474 | 14.665 | 15.820 | 20.855 | 21.255 | 22.051 |
| Long-term debt | 7.336 | 37.336 | 36.167 | 35.631 | 29.398 | 29.325 | 40.925 |
| Short-term debt | 7.670 | 1.183 | 821 | 809 | 1.979 | 296 | 1.000 |
| Total debt | 15.006 | 38.519 | 36.988 | 36.441 | 31.377 | 29.621 | 41.925 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NN Management | Management | 2019 | — | — |
MH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RANDBÆK HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
Durhuus Invest ApS | Company | 10.0% | 10.0% | 2020 |
Bering Madsen Ejendomme ApS | Company | 10.0% | 10.0% | 2020 |
SVEA INVEST ApS | Company | 10.0% | 10.0% | 2020 |
Højbjerre Invest ApS | Company | 10.0% | 10.0% | 2020 |
Tulipan ApS | Company | 10.0% | 10.0% | 2020 |
Bundgaard Jensen Holding IV ApS | Company | 10.0% | 10.0% | 2020 |
PlusEjendomme Invest ApS | Company | 10.0% | 10.0% | 2020 |
BLACH HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
XL Invest ApS | Company | 10.0% | 10.0% | 2020 |
PlusEjendomme A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Nørhave Rask | Management | 0 companies |
| Morten Haugaard Dahl | Management | 0 companies |
| Ulrik Højbjerre | Board of Directors | 0 companies |
| Morten Myrhøj Kristensen | Chairman | 0 companies |
| Preben Randbæk | Board of Directors | 0 companies |
| Henrik Plougmand Bærtelsen | Board of Directors | 0 companies |