| Revenue | DKK 7,7M | +14% |
| EBITDA | DKK 894K | +8% |
| Net profit | DKK 588K | +14% |
| Total assets | DKK 6,1M | -14% |
| Equity | DKK 4,1M | +8% |
| Employees | 14 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 5.905 | 6.214 | 6.482 | 6.121 | 6.695 | 7.651 |
| Staff expenses | -4.696 | -4.972 | -5.327 | -5.522 | -5.867 | -6.746 |
| EBITDA | 1.209 | 1.228 | 1.135 | 580 | 828 | 894 |
| Depreciation & amort. | -193 | -171 | -115 | -96 | -145 | -128 |
| EBIT | 1.015 | 1.057 | 1.020 | 484 | 682 | 766 |
| Net financials | -11 | -8 | -24 | -13 | -12 | -7 |
| Profit before tax | 1.005 | 1.049 | 996 | 471 | 670 | 759 |
| Tax | 226 | 235 | 226 | 106 | 152 | 171 |
| Net profit | 779 | 814 | 771 | 365 | 518 | 588 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 5.013 | 6.472 | 7.136 | 5.984 | 7.101 | 6.109 |
| Equity | 2.597 | 3.161 | 3.681 | 3.546 | 3.764 | 4.052 |
| Long-term debt | 0 | 1.089 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.234 | 2.124 | 3.256 | 2.234 | 3.256 | 1.995 |
| Total debt | 2.234 | 3.213 | 3.256 | 2.234 | 3.256 | 1.995 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Deputy Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJERG FROST Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| René Frost | Management | 0 companies |
| Casper Bjerg Frost | Board of Directors | 0 companies |
| Rikke Bjerg Frost | Chairman | 0 companies |
| Jens Michael Ferdinand | Chairman | 0 companies |
| Lars Egsvang Rasmussen | Chairman | 0 companies |
| Gitte Kjærgaard Demant | Deputy Chairman | 0 companies |
| Anders Kørschen Pedersen | Deputy Chairman | 0 companies |