| Revenue | DKK 2,9M | -21% |
| EBITDA | DKK 1,1M | -13% |
| Net profit | DKK 14K | +6% |
| Total assets | DKK 2,8M | -41% |
| Equity | DKK 1,4M | +1% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.136 | 3.714 | 3.757 | 3.637 | 2.877 |
| Staff expenses | -352 | -2.156 | -2.306 | -2.390 | -1.795 |
| EBITDA | 784 | 1.558 | 1.451 | 1.247 | 1.082 |
| Depreciation & amort. | -366 | -1.043 | -1.155 | -1.158 | -1.020 |
| EBIT | 418 | 515 | 296 | 89 | 62 |
| Net financials | -66 | -89 | -31 | -49 | -26 |
| Profit before tax | 353 | 426 | 265 | 40 | 36 |
| Tax | 81 | 96 | 33 | 27 | 22 |
| Net profit | 272 | 330 | 232 | 13 | 14 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.046 | 5.165 | 5.448 | 4.649 | 2.750 |
| Equity | 792 | 1.122 | 1.355 | 1.368 | 1.382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.172 | 3.984 | 4.021 | 3.281 | 1.368 |
| Total debt | 3.172 | 3.984 | 4.021 | 3.281 | 1.368 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Pihl Skousen | Board of Directors | 0 companies |
| Mads Emdal Sørensen | Board of Directors | 0 companies |
| Kim Svane Poulsen | Board of Directors | 0 companies |
| Lars Lundqvist | Chairman | 0 companies |
| Henrik Söderberg | Board of Directors | 0 companies |
| Danny Christoffer Friis Knudsen | Board of Directors | 0 companies |
| Mikkel Christensen Korsbjerg | Board of Directors | 0 companies |
| Tore Frydensbjerg Vilhelmsen | Chairman | 0 companies |