| Revenue | DKK -15K | +53% |
| EBITDA | DKK -15K | -53% |
| Net profit | DKK -2,9M | -1704% |
| Total assets | DKK 95 | -100% |
| Equity | DKK -2,6M | -996% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -78 | -8 | 0 | -9 | -9 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -168 | -8 | -10 | -9 | -9 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -168 | -8 | -10 | -9 | -9 | -15 |
| Net financials | -29 | -91 | -87 | -99 | -153 | -2.911 |
| Profit before tax | -196 | -99 | -96 | -108 | -162 | -2.926 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -196 | -99 | -96 | -108 | -162 | -2.926 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3.293 | 3.182 | 2.817 | 2.808 | 2.747 | 0 |
| Equity | 760 | 660 | 564 | 456 | 294 | -2.632 |
| Long-term debt | 1.500 | 1.300 | 1.750 | 1.849 | 1.942 | 1.459 |
| Short-term debt | 1.034 | 1.222 | 503 | 503 | 511 | 1.173 |
| Total debt | 2.534 | 2.522 | 2.253 | 2.352 | 2.453 | 2.632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2019 | |
EmmaT Holding ApS | Company | 33.3% | 33.3% | 2023 |
Sunred Holding ApS | Company | 33.3% | 33.3% | 2019 |
FIPROS HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Franz Gammelgaard-Schmidt | Chief Executive Officer | 0 companies |