| Revenue | DKK 6,6M | +26% |
| EBITDA | DKK 5,8M | +41% |
| Net profit | DKK 4,8M | +50% |
| Total assets | DKK 9,4M | +13% |
| Equity | DKK 2,7M | +22% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -468 | 2.318 | 3.517 | 2.664 | 2.984 | 5.258 | 6.637 |
| Staff expenses | -243 | -1.399 | -1.895 | -2.098 | -1.254 | -1.114 | -785 |
| EBITDA | -711 | 919 | 1.454 | 566 | 1.730 | 4.144 | 5.828 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -711 | 919 | 1.454 | 566 | 1.730 | 4.144 | 5.828 |
| Net financials | -3 | -15 | -20 | -14 | -6 | -6 | 299 |
| Profit before tax | -714 | 904 | 1.434 | 551 | 1.723 | 4.138 | 6.127 |
| Tax | -0 | 43 | 321 | 127 | 384 | 919 | 1.286 |
| Net profit | -714 | 861 | 1.113 | 424 | 1.340 | 3.219 | 4.841 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.452 | 2.888 | 3.946 | 4.008 | 5.897 | 8.370 | 9.428 |
| Equity | -674 | 207 | 721 | 845 | 1.509 | 2.254 | 2.744 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.125 | 2.680 | 3.225 | 3.163 | 4.388 | 6.116 | 6.684 |
| Total debt | 2.125 | 2.680 | 3.225 | 3.163 | 4.388 | 6.116 | 6.684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2019 | — | — |
AB Management | Management | 2021 | — | — |
RH Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bismarck Holding ApS | Company | 33.3% | 33.3% | 2023 |
ALKP Holding ApS | Company | 33.3% | 33.3% | 2020 |
RHG HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kristian Jensen | Management | 0 companies |
| Allan Bruno Kofod | Management | 0 companies |
| Rasmus Helms Gjernmark | Management | 0 companies |