| Revenue | DKK 28,4M | +36% |
| EBITDA | DKK 1,6M | -10% |
| Net profit | DKK 1,6M | -4% |
| Total assets | DKK 12M | +27% |
| Equity | DKK 6,3M | +34% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 187 | 48 | 23.592 | 22.437 | 20.875 | 28.448 |
| Staff expenses | -0 | -0 | -13.931 | -20.411 | -19.066 | -26.782 |
| EBITDA | 31 | 48 | 1.789 | 1.871 | 1.725 | 1.558 |
| Depreciation & amort. | -0 | -6 | -56 | -115 | -91 | -0 |
| EBIT | 31 | 42 | 1.733 | 1.756 | 1.634 | 1.558 |
| Net financials | -16 | 2 | 124 | 70 | 418 | 543 |
| Profit before tax | 15 | 44 | 1.857 | 1.826 | 2.052 | 2.102 |
| Tax | 4 | 10 | 457 | 398 | 402 | 512 |
| Net profit | 11 | 34 | 1.400 | 1.428 | 1.650 | 1.590 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 920 | 408 | 8.321 | 7.821 | 9.477 | 12.028 |
| Equity | 161 | 195 | 1.595 | 3.023 | 4.673 | 6.263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 759 | 213 | 6.726 | 4.798 | 4.803 | 5.764 |
| Total debt | 759 | 213 | 6.726 | 4.798 | 4.803 | 5.764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Management | Management | 2025 | — | — |
PC Management | Management | 2019 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
GC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MA Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 20.0% | 66.7% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ionuţ-Valentin Sas | Management | 0 companies |
| Per Christian Sølvager | Management | 0 companies |
| Mihai Faur | Chief Executive Officer | 0 companies |
| Gavin Chistopher Mee | Chief Executive Officer | 0 companies |
| Mark Andrew Benton | Management | 0 companies |